TA的每日心情 | 慵懒 2013-4-13 14:23 |
---|
签到天数: 108 天 连续签到: 0 天 [LV.6]签到五年
|
完整英文版资产负债表、利润表及现金流量表' Y0 L/ q' j. K
; F4 M% y6 P" |& e% y% t# e
+ e* Q. M# r) E% i' D8 L! \! K' Z! N0 D$ B
资产负债表 Balance Sheet
, W3 K. v+ T2 ^. O2 H
5 ^% Z2 o1 f4 I1 W! J8 x) M项 目 ITEM * I6 w6 P \$ }! p1 p
货币资金 Cash # m$ {- N' V, |2 {, c
短期投资 Short term investments
5 R1 }6 Q7 }0 c3 {! {5 {应收票据 Notes receivable
. G) m0 M8 B5 d! l应收股利 Dividend receivable
( [' H" ^9 r: _, u2 @. j, u应收利息 Interest receivable
9 E- j. e4 D2 C b2 y4 V& x' f. Y应收帐款 Accounts receivable
) m& a6 c3 g$ ~7 v# u1 ]" r其他应收款 Other receivables 0 J" P$ V: e7 {
预付帐款 Accounts prepaid
7 \$ U# v* F: g, f" ~期货保证金 Future guarantee + g; N$ z$ a) X) y/ O( Z
应收补贴款 Allowance receivable
* J% V i: a2 p7 z. r' H) H- B0 m应收出口退税 Export drawback receivable 5 T0 `3 D$ i2 t, }2 z
存货 Inventories + @* Q! r% v4 l+ a6 d& u9 N
其中:原材料 Including:Raw materials
1 m: w7 p6 Q. u& q/ u产成品(库存商品) Finished goods
' D& ?" v3 X; ^0 i. p待摊费用 Prepaid and deferred expenses
' ~% \2 V! [: x# R& k待处理流动资产净损失 Unsettled G/L on current assets 6 R% z5 i, }2 ?9 N, P& S! {$ X
一年内到期的长期债权投资 Long-term debenture investment falling due in a yaear & e# Y& U# Y1 e4 R$ J% y
其他流动资产 Other current assets 3 `$ W: _" j+ e) o
流动资产合计 Total current assets
) w; p; |# h1 O* `长期投资: Long-term investment: * f" @) Z! k& |* H8 D
其中:长期股权投资 Including long term equity investment
+ a- q- K! `1 d9 t1 x长期债权投资 Long term securities investment
6 B. a1 r& t3 S4 b- ^& m) L e- u*合并价差 Incorporating price difference % b1 Q* s5 n, u4 a, O
长期投资合计 Total long-term investment
1 |& d0 |! i4 n. n固定资产原价 Fixed assets-cost
- |' |" P( ]: t. Z! Z减:累计折旧 Less:Accumulated Dpreciation
: V9 Y: H+ `% E q2 n; l固定资产净值 Fixed assets-net value 9 ]3 i5 F9 W$ Y, |; b
减:固定资产减值准备 Less:Impairment of fixed assets
$ o2 t) u- G- Y: ]3 w; D固定资产净额 Net value of fixed assets
5 X7 Q* ^( G$ L! J& R固定资产清理 Disposal of fixed assets
/ |3 a; c9 A# |: h: a3 ~工程物资 Project material + C. g/ Z( B5 g1 @4 k5 F- F
在建工程 Construction in Progress * @" p) }. Q. v1 `( Q, F( B
待处理固定资产净损失 Unsettled G/L on fixed assets
* z9 z* S9 }1 ~' f固定资产合计 Total tangible assets
/ i) V) P& Y0 T. `无形资产 Intangible assets $ T2 g5 P; k1 O& _ H$ W
其中:土地使用权 Including and use rights J2 ^- [" {# ^/ s4 `% H
递延资产(长期待摊费用)Deferred assets
( q3 g# m) ~- i( u其中:固定资产修理 Including:Fixed assets repair
7 m+ l' @4 |: [& _1 i" d+ d固定资产改良支出 Improvement expenditure of fixed assets
* e9 e, G Z: H( d5 ^' Q% |其他长期资产 Other long term assets 4 O( R# v" B7 B ?( n
其中:特准储备物资 Among it:Specially approved reserving materials / ^3 Y U0 y% K. U
无形及其他资产合计 Total intangible assets and other assets
2 h, F- U+ D: C) m9 l递延税款借项 Deferred assets debits
7 |, d2 c O8 i* \& d4 A3 {资 产 总 计 Total Assets
. e4 C; ~5 k0 Z' W9 O4 _! X' m. ]6 m0 n U {+ O1 A( v$ u; m
, G4 B% d+ D7 Q* O
- o+ i( g% c6 K& a3 p$ L% H; x( D7 f资产负债表(续表) Balance Sheet / \) l' L- q! r( G R/ G
. v& N9 p. `8 X( v; C7 N项 目 ITEM
/ ]1 Y) ^) \0 E) Y4 \ r A3 C. y& u短期借款 Short-term loans
) D' N! K" _$ W5 |# l5 V应付票款 Notes payable " O1 ?2 P+ Y" c F" `* ]
应付帐款 Accounts payab1e 6 X# ~* r3 C5 \! R* E& K g
预收帐款 Advances from customers + |! p& y& l- O
应付工资 Accrued payro1l
1 }) ~, i6 J; d应付福利费 Welfare payable 4 ^+ J) r2 k6 o
应付利润(股利) Profits payab1e ) l5 N, c6 V$ g, b b6 ^' n
应交税金 Taxes payable ; b! w- X! @+ k# ?$ n: o( k+ z# u1 R
其他应交款 Other payable to government $ D$ Y! f+ @1 h% T! d' [, ]0 Z
其他应付款 Other creditors ' f6 M- k( N0 Y+ O/ X
预提费用 Provision for expenses
" @8 ^/ q& C: b* }' ?; a预计负债 Accrued liabilities - C. c+ Y2 h3 d7 U9 V% \* |
一年内到期的长期负债 Long term liabilities due within one year 7 d) ~' H& g, A0 R' E
其他流动负债 Other current liabilities , S8 Y$ C% e; m7 R {
流动负债合计 Total current liabilities
6 S, x* e7 I1 x- _+ \/ e, R! t- K长期借款 Long-term loans payable 1 N+ i3 A! m! f3 u
应付债券 Bonds payable % ^. ~% S* E- W; o5 i) q
长期应付款 long-term accounts payable * q N3 b2 P$ K1 l" L5 q
专项应付款 Special accounts payable : d$ j! v6 K D: I7 `4 {! G
其他长期负债 Other long-term liabilities : a1 r" I8 W& _, y9 y2 M3 d, m
其中:特准储备资金 Including:Special reserve fund 2 _, Z* ?7 b2 h; ^$ o
长期负债合计 Total long term liabilities 5 ]- x# T$ F; M4 p7 {
递延税款贷项 Deferred taxation credit * K: z$ q$ A- O# u4 O' X4 O: l0 ~
负 债 合 计 Total liabilities % Z- P9 h, D4 J+ V/ }/ P# Y
* 少数股东权益 Minority interests
+ q( ~/ w) `( X4 R8 R实收资本(股本) Subscribed Capital 0 J; X' D% I! w/ V$ {5 @
国家资本 National capital
* v: v8 F4 j1 l, {0 \1 e) n; k8 ~集体资本 Collective capital 1 X3 }, {6 Y$ k5 e
法人资本 Legal person"s capital
: Y- F6 z& R- I% E& H7 K! d其中:国有法人资本 Including:State-owned legal person"s capital
9 r# y# E! L3 u. ^" a5 c) k* `集体法人资本 Collective legal person"s capital : H2 T0 q4 n- n% }& A3 s
个人资本 Personal capital 9 M( \6 ~, I1 c' F# B
外商资本 Foreign businessmen"s capital ; d# D# j4 @) R. G0 Z O. K0 C
资本公积 Capital surplus 0 |, s" `' U$ \! [( D( ^7 p- i: P
盈余公积 surplus reserve
$ n2 I: M4 l8 N+ D0 }5 @其中:法定盈余公积 Including:statutory surplus reserve
2 K- s4 V5 K; F( q* h公益金 public welfare fund
2 f. t) I1 M, V C6 d% b: E补充流动资本 Supplermentary current capital # O4 f+ t5 w9 q2 b1 `
* 未确认的投资损失(以“-”号填列) Unaffirmed investment loss " r2 z- {% @$ ~: q/ z4 q% ?
未分配利润 Retained earnings ! r7 ]3 Q; K& O0 f% A
外币报表折算差额 Converted difference in Foreign Currency Statements 4 O/ I7 U% Q: n$ }+ H# {
所有者权益合计 Total shareholder"s equity 2 h' l7 i! x# d" H
负债及所有者权益总计 Total Liabilities & Equity
( a7 U7 p' @) S* `# j' n) g1 ^+ D2 g6 b4 d% M8 o3 a
* w1 b' O7 {. o3 T b# G2 N( h5 G% ~0 W. L% g- N
利润表 INCOME STATEMENT
; T& T$ u2 P3 H- N& C& Q
( } o' h% c& e; H5 X. E, G9 L3 C项 目 ITEMS
6 `6 J3 f% d1 d产品销售收入 Sales of products 9 P% ?3 o4 i w* [
其中:出口产品销 : t, N. V; _) y2 f1 X
售收入 Including:Export sales : N/ y N8 f4 `3 ?& V: o0 u6 M
减:销售折扣与折让 Less:Sales discount and allowances
" s3 I+ x, C& ^# Z产品销售净额 Net sales of products 3 ]* s3 z3 t" j9 t
减:产品销售税金 Less:Sales tax
1 P/ i8 l" ]5 p. `# A% F1 l产品销售成本 Cost of sales
4 S0 t& r: G+ s8 p其中:出口产品销售成本 Including:Cost of export sales ) M1 }: F6 ]- S' T+ J D+ f
产品销售毛利 Gross profit on sales
, O! \! v5 a% ?! y9 G m& e" ?减:销售费用 Less:Selling expenses ) S- K+ h7 Y. o+ \4 p4 H
管理费用 General and administrative expenses + c. v# o7 Q: v0 d _6 x$ n
财务费用 Financial expenses t- z3 I" n: @# _. r+ N0 e9 k9 |; @6 _
其中:利息支出(减利息收入) Including:Interest expenses (minusinterest ihcome)
" v8 ^6 B9 n5 d+ w3 |3 }3 N汇兑损失(减汇兑收益) Exchange losses(minus exchange gains) 3 @+ j- ~2 w& s- O1 K! _
产品销售利润 Profit on sales
$ G- A# L8 w4 M _9 z5 V! ]& O加:其他业务利润 Add:profit from other operations
. W$ r/ {& A4 S) @8 Y" G& S6 s营业利润 Operating profit
) r) ?! \4 }- H加:投资收益 Add:Income on investment ; G1 F9 h& ?9 K# v1 [0 M
加:营业外收入 Add:Non-operating income , _) x( k; _% }8 B$ T! x/ J: F& v
减:营业外支出 Less:Non-operating expenses 6 ^* ?$ @9 p2 ?$ ~- x
加:以前年度损益调整 Add:adjustment of loss and gain for previous years - I5 w% o8 {3 F/ f' b4 v
利润总额 Total profit
: k# D, M' A# y8 J8 h减:所得税 Less:Income tax 7 B+ h- ]5 n3 r. h# F5 r) x
净利润 Net profit
8 J: I; G& r$ F0 F8 o* H6 i
; u% P0 J! H7 k
) K8 q: U' h# V1 r/ @* V+ @
& Y; L9 X. w D现金流量表Cash Flows Statement ( l% e# }' w5 \, {# T' s& P
Prepared by: Period: Unit: , v+ @# X: W. }4 J* k
Items
2 B, @1 D4 C5 p/ j) h% b4 W1.Cash Flows from Operating Activities:
/ u& y& c; u" ~, f4 E 01)Cash received from sales of goods or rendering of services
2 U/ B/ d9 Z; E5 g0 e 02)Rental received
3 ?- {( c( `! r5 p% r$ L5 K Value added tax on sales received and refunds of value 1 z7 A3 X5 U) G/ c
03)added tax paid
0 l' V( g. s6 _1 x8 d' U# L 04)Refund of other taxes and levy other than value added tax
. l" g& h: m$ v$ L# d2 X3 ] 07)Other cash received relating to operating activities / G! P# D% j& {5 _% E% P
08)Sub-total of cash inflows & `* _" Z w3 W2 B9 s6 e z
09)Cash paid for goods and services % `4 @- P+ x: r" Q: B. O) R
10)Cash paid for operating leases 9 L# b( B0 t' x9 R! T) O
11)Cash paid to and on behalf of employees
0 Q6 @9 v% c' C8 c 12)Value added tax on purchases paid ! w' a0 V% P8 T! |, |
13)Income tax paid
8 N# G: o7 z0 ~; b. X6 v& L 14)Taxes paid other than value added tax and income tax 3 m; x; w9 J/ H1 H0 m2 f4 i
17)Other cash paid relating to operating activities . f. v7 D# q, n
18)Sub-total of cash outflows
9 T6 p2 R0 f# [) n19)Net cash flows from operating activities 4 g7 a+ U1 s1 p
2.Cash Flows from Investing Activities:
3 p- x: S6 A* @! D* A 20)Cash received from return of investments + ^, M1 y, `6 j$ J- L0 E; P* R
21)Cash received from distribution of dividends or profits
- {: B$ {/ D, I 22)Cash received from bond interest income
% D6 t' V9 b7 k2 h1 u4 ? Net cash received from disposal of fixed assets,intangible
8 w" S0 D0 q' M/ @" T23)assets and other long-term assets 2 S; U: |# B" D3 t8 O( ^
26)Other cash received relating to investing activities
$ a0 G* s8 E% e 27)Sub-total of cash inflows
5 P) |1 ~% J% \ Cash paid to acquire fixed assets,intangible assets $ X/ X1 {- I% q( p! o' Q
28)and other long-term assets * W- a! i M Q7 q8 G
29)Cash paid to acquire equity investments 2 w: ~( e4 b/ V" z# C
30)Cash paid to acquire debt investments
* ?1 w! E7 M9 z) k% e8 i 33)Other cash paid relating to investing activities
! u" I- x6 }' {0 c 34)Sub-total of cash outflows ; [3 d j# f+ U. t& M
35)Net cash flows from investing activities / Z) e d# D/ X$ f( @1 M
3.Cash Flows from Financing Activities: 9 K+ g$ Q) |/ z8 L: ]4 `( x. P
36)Proceeds from issuing shares - z! a6 m& ?* e' b( ?- q0 \
37)Proceeds from issuing bonds ; \+ q: a. M/ E& N; E; \
38)Proceeds from borrowings , t; ~- D0 I# \# c# q; i3 ]
41)Other proceeds relating to financing activities * d" B$ e4 `3 W: x
42)Sub-total of cash inflows
2 K* L5 V/ M! M9 L( n: _ 43)Cash repayments of amounts borrowed K& g9 u5 U" q6 X; n! A
44)Cash payments of expenses on any financing activities : q; T6 K- {: P$ @6 @
45)Cash payments for distribution of dividends or profits " E# U( a" U' I, c8 [
46)Cash payments of interest expenses + f0 U8 Q5 {4 L# z$ g
47)Cash payments for finance leases 7 a) V. B9 J% F# e
48)Cash payments for reduction of registered capital
( ]+ k: w9 x3 G% d4 b3 | 51)Other cash payments relating to financing activities
# s- Q' [4 i* d$ M1 \* ~ 52)Sub-total of cash outflows
' I6 i7 M; r" p4 n 53)Net cash flows from financing activities
2 K2 X8 u$ L7 Z6 h! \: V4.Effect of Foreign Exchange Rate Changes on Cash $ ]. g/ M% H1 u5 @# i
5.Net Increase in Cash and Cash Equivalents
% h6 Q+ l! ~( |# b. l, S6 |# W( t* M1 r% Z) t, u8 J! e p9 g
9 O3 U4 K( W. e# M+ e Supplemental Information4 l' l+ L& U8 ?6 x; b
& D* I* j {4 [, E8 m# A
1.Investing and Financing Activities that do not Involve in
$ X# _6 s* F) d/ m' ECash Receipts and Payments . o: V: }7 e. l9 U1 J" d: j' A( G; l
56)Repayment of debts by the transfer of fixed assets 1 u) ]' P: b) n+ e% B
57)Repayment of debts by the transfer of investments
) N# V9 S3 j$ f& E9 v2 } 58)Investments in the form of fixed assets
4 A, @ e% n9 b* ~* d8 ^% M- i; y+ N 59)Repayments of debts by the transfer of investories
5 a! Q# a, j! Z8 m! q- p* S3 \ s2.Reconciliation of Net Profit to Cash Flows from Operating ; ^* d$ w: p- U, e
Activities
0 m% x+ \! O% {2 G" O4 i- a: Z/ e' v 62)Net profit }; K% \# t% W
63)Add provision for bad debt or bad debt written off 4 E8 C2 j! H; e) ]- J
64)Depreciation of fixed assets
5 a# i3 E0 B' S 65)Amortization of intangible assets 5 E( A) Z/ ?$ c' S
Losses on disposal of fixed assets,intangible assets
( X# v6 |! ]1 ?2 t0 Y( C1 E66)and other long-term assets (or deduct:gains) - p" G5 D# ^% I$ j6 I
67)Losses on scrapping of fixed assets / x, [" j: t& v* {+ t; _
68)Financial expenses X! E* g, T3 c4 F
69)Losses arising from investments (or deduct:gains) # W5 N0 I1 i9 `3 s: k# E
70)Defered tax credit (or deduct:debit)
% Z3 L1 j* ^0 z9 F 71)Decrease in inventories (or deduct:increase)
( Z. J' ~6 Q$ @# E3 ~ 72)Decrease in operating receivables (or deduct:increase)
; F. ]. h: }. P' }! v 73)Increase in operating payables (or deduct:decrease) 1 D# V0 A4 V# ~2 H, x7 M7 R. M
74)Net payment on value added tax (or deduct:net receipts / M b$ ^; R9 ~ I
75)Net cash flows from operating activities
5 [% v5 }+ k$ r4 z+ P3.Net Increase in Cash and Cash Equivalents
9 o8 L& W0 Z, a0 T; k 76)cash at the end of the period 8 K1 i1 O7 _" w* @" @! @. l
77)Less:cash at the beginning of the period 7 P9 T# k$ {) `( e/ E/ N
78)Plus:cash equivalents at the end of the period
; p& I. t) f5 ], s: O& g3 S8 p6 m 79)Less:cash equivalents at the beginning of the period
T/ e' v( v3 t6 ]6 ^. k80)Net increase in cash and cash equivalents |
|